01456219 中央存款保險股份有限公司 CDIC 2022 4 Financial report (general) Consolidated report Non-public company Miscellaneous industry merging 01456219 2021-01-01 2021-01-01 tifrs-es:SpecialReserveMember 01456219 2022-12-31 tifrs-es:EquityRelatedToNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwnersMember 01456219 2021-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 01456219 2022-01-01 2022-12-31 ifrs-full:IssuedCapitalMember 01456219 2022-01-01 tifrs-es:EquityAttributableToFomerOwnerOfBusinessCombinationUnderCommonControl 01456219 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 01456219 2022-01-01 2022-01-01 tifrs-es:SecurityTokenOffer 01456219 2022-12-31 tifrs-es:SpecialReserveMember 01456219 2021-01-01 2021-01-01 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 01456219 2021-01-01 2021-01-01 tifrs-es:PreferenceShareMember 01456219 2021-12-31 2021-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 01456219 2021-12-31 tifrs-es:AdvanceReceiptsForShareCapitalMember 01456219 2022-12-31 ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember 01456219 2021-01-01 2021-01-01 tifrs-es:EquityRelatedToNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwnersMember 01456219 2022-01-01 2022-01-01 tifrs-es:StockDividendToBeDistributedMember 01456219 2021-12-31 2021-12-31 tifrs-es:EquityRelatedToNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwnersMember 01456219 2021-01-01 2021-01-01 ifrs-full:ReserveOfChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiabilityMember 01456219 2021-12-31 tifrs-es:SpecialReserveMember 01456219 2021-01-01 ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember 01456219 2022-01-01 2022-01-01 ifrs-full:RetainedEarningsMember 01456219 2021-01-01 2021-12-31 01456219 2021-01-01 2021-12-31 tifrs-es:PreferenceShareMember 01456219 2021-01-01 2021-12-31 tifrs-es:OrdinaryShareMember 01456219 2022-12-31 tifrs-es:GainsLossesOnHedgingInstrumentsMember 01456219 2022-12-31 2022-12-31 ifrs-full:ReserveOfOverlayApproachMember 01456219 2021-01-01 tifrs-notes:Total3 01456219 2022-01-01 ifrs-full:ReserveOfCashFlowHedgesMember 01456219 2022-01-01 ifrs-full:EquityAttributableToOwnersOfParentMember 01456219 2022-12-31 tifrs-es:StockDividendToBeDistributedMember 01456219 2022-01-01 2022-12-31 tifrs-es:AdvanceReceiptsForShareCapitalMember 01456219 2022-12-31 2022-12-31 tifrs-es:TotalEquityMember 01456219 2022-01-01 2022-12-31 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 01456219 2021-01-01 2021-01-01 tifrs-es:EquityAttributableToFomerOwnerOfBusinessCombinationUnderCommonControl 01456219 2021-12-31 2021-12-31 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 01456219 2021-01-01 2021-01-01 ifrs-full:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 01456219 2021-01-01 2021-01-01 ifrs-full:StatutoryReserveMember 01456219 2021-01-01 2021-12-31 ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember 01456219 2022-01-01 2022-01-01 ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember 01456219 2021-12-31 2021-12-31 tifrs-es:GainsLossesOnEffectivePortionOfHedgesOfNetInvestmentsInForeignOperationsMember 01456219 2022-01-01 2022-12-31 ifrs-full:CapitalReserveMember 01456219 2021-01-01 2021-12-31 tifrs-es:StockDividendToBeDistributedMember 01456219 2022-01-01 2022-12-31 ifrs-full:NoncontrollingInterestsMember 01456219 2022-12-31 ifrs-full:StatutoryReserveMember 01456219 2021-01-01 2021-12-31 ifrs-full:IssuedCapitalMember 01456219 2021-12-31 tifrs-es:EquityRelatedToNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwnersMember 01456219 2022-01-01 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 01456219 2022-01-01 ifrs-full:OtherEquityInterestMember 01456219 2022-12-31 2022-12-31 ifrs-full:RetainedEarningsMember 01456219 2021-01-01 tifrs-es:CertificateOfEntitlementToNewSharesFromConvertibleBondMember 01456219 2022-12-31 2022-12-31 tifrs-es:SpecialReserveMember 01456219 2021-01-01 2021-12-31 tifrs-es:GainsLossesOnHedgingInstrumentsMember 01456219 2021-12-31 ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember 01456219 2022-12-31 2022-12-31 ifrs-full:RevaluationSurplusMember 01456219 2021-01-01 ifrs-full:StatutoryReserveMember 01456219 2022-01-01 2022-01-01 ifrs-full:TreasurySharesMember 01456219 2021-01-01 2021-01-01 ifrs-full:RetainedEarningsMember 01456219 2022-12-31 2022-12-31 tifrs-es:CertificateOfEntitlementToNewSharesFromConvertibleBondMember 01456219 2022-01-01 tifrs-es:EquityRelatedToNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwnersMember 01456219 2022-01-01 2022-12-31 ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember 01456219 2021-01-01 2021-12-31 ifrs-full:RetainedEarningsMember 01456219 2022-12-31 2022-12-31 ifrs-full:ReserveOfChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiabilityMember 01456219 2021-01-01 tifrs-es:EquityAttributableToFomerOwnerOfBusinessCombinationUnderCommonControl 01456219 2022-12-31 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 01456219 2022-01-01 tifrs-es:Others-OtherEquityInterestMember 01456219 2021-01-01 2021-12-31 ifrs-full:CapitalReserveMember 01456219 2021-01-01 2021-01-01 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 01456219 2021-12-31 2021-12-31 ifrs-full:StatutoryReserveMember 01456219 2022-12-31 2022-12-31 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 01456219 2022-12-31 tifrs-es:GainsLossesOnEffectivePortionOfHedgesOfNetInvestmentsInForeignOperationsMember 01456219 2021-12-31 2021-12-31 ifrs-full:OtherEquityInterestMember 01456219 2021-12-31 2021-12-31 tifrs-es:StockDividendToBeDistributedMember 01456219 2021-01-01 2021-01-01 ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember 01456219 2022-12-31 ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember 01456219 2022-01-01 2022-01-01 tifrs-es:GainsLossesOnHedgingInstrumentsMember 01456219 2021-01-01 2021-01-01 tifrs-es:AdvanceReceiptsForShareCapitalMember 01456219 2021-01-01 2021-12-31 ifrs-full:NoncontrollingInterestsMember 01456219 2022-01-01 tifrs-es:GainsLossesOnEffectivePortionOfHedgesOfNetInvestmentsInForeignOperationsMember 01456219 2021-01-01 ifrs-full:RetainedEarningsMember 01456219 2022-01-01 2022-12-31 tifrs-es:UnappropriatedRetainedEarningsAccumulatedDeficitMember 01456219 2022-01-01 tifrs-es:StockDividendToBeDistributedMember 01456219 2022-01-01 2022-01-01 ifrs-full:ReserveOfOverlayApproachMember 01456219 2021-12-31 ifrs-full:RetainedEarningsMember 01456219 2021-12-31 2021-12-31 tifrs-es:SpecialReserveMember 01456219 2021-01-01 2021-12-31 ifrs-full:RevaluationSurplusMember 01456219 2021-01-01 2021-01-01 ifrs-full:TreasurySharesMember 01456219 2022-01-01 2022-12-31 ifrs-full:ReserveOfChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiabilityMember 01456219 2021-01-01 2021-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 01456219 2021-12-31 ifrs-full:IssuedCapitalMember 01456219 2022-01-01 tifrs-es:AdvanceReceiptsForShareCapitalMember 01456219 2022-12-31 2022-12-31 tifrs-es:PreferenceShareMember 01456219 2022-01-01 2022-12-31 ifrs-full:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 01456219 2022-01-01 2022-01-01 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 01456219 2021-01-01 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 01456219 2022-12-31 ifrs-full:TreasurySharesMember 01456219 2021-01-01 2021-01-01 tifrs-es:StockDividendToBeDistributedMember 01456219 2021-12-31 2021-12-31 ifrs-full:RetainedEarningsMember 01456219 2022-01-01 2022-12-31 ifrs-full:OtherEquityInterestMember 01456219 2022-12-31 tifrs-es:Others-OtherEquityInterestMember 01456219 2022-01-01 tifrs-es:SpecialReserveMember 01456219 2022-12-31 tifrs-notes:Total3 01456219 2021-12-31 tifrs-es:CertificateOfEntitlementToNewSharesFromConvertibleBondMember 01456219 2022-01-01 2022-01-01 ifrs-full:StatutoryReserveMember 01456219 2021-12-31 ifrs-full:TreasurySharesMember 01456219 2022-01-01 2022-01-01 ifrs-full:RevaluationSurplusMember 01456219 2022-01-01 2022-01-01 tifrs-es:CertificateOfEntitlementToNewSharesFromConvertibleBondMember 01456219 2022-01-01 tifrs-es:GainsLossesOnHedgingInstrumentsMember 01456219 2022-01-01 2022-12-31 ifrs-full:StatutoryReserveMember 01456219 2022-01-01 2022-12-31 ifrs-full:RevaluationSurplusMember 01456219 2022-01-01 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 01456219 2021-01-01 ifrs-full:RevaluationSurplusMember 01456219 2021-01-01 tifrs-es:SpecialReserveMember 01456219 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 01456219 2022-01-01 ifrs-full:ReserveOfOverlayApproachMember 01456219 2022-12-31 2022-12-31 ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember 01456219 2021-12-31 ifrs-full:RevaluationSurplusMember 01456219 2022-01-01 2022-01-01 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 01456219 2021-01-01 tifrs-es:EquityRelatedToNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwnersMember 01456219 2022-01-01 2022-12-31 tifrs-es:GainsLossesOnEffectivePortionOfHedgesOfNetInvestmentsInForeignOperationsMember 01456219 2021-01-01 2021-01-01 tifrs-es:Other-ShareCapitalMember 01456219 2021-01-01 2021-12-31 ifrs-full:ReserveOfChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiabilityMember 01456219 2022-01-01 2022-01-01 tifrs-es:GainsLossesOnEffectivePortionOfHedgesOfNetInvestmentsInForeignOperationsMember 01456219 2021-12-31 ifrs-full:ReserveOfChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiabilityMember 01456219 2021-01-01 2021-12-31 tifrs-es:AdvanceReceiptsForShareCapitalMember 01456219 2022-12-31 tifrs-es:UnappropriatedRetainedEarningsAccumulatedDeficitMember 01456219 2022-01-01 2022-12-31 tifrs-notes:Total3 01456219 2022-12-31 2022-12-31 tifrs-es:GainsLossesOnHedgingInstrumentsMember 01456219 2022-01-01 ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember 01456219 2022-01-01 ifrs-full:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 01456219 2021-01-01 ifrs-full:ReserveOfOverlayApproachMember 01456219 2022-01-01 2022-12-31 ifrs-full:RetainedEarningsMember 01456219 2021-01-01 ifrs-full:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 01456219 2022-01-01 tifrs-es:PreferenceShareMember 01456219 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 01456219 2021-01-01 2021-12-31 tifrs-es:SecurityTokenOffer 01456219 2021-01-01 2021-01-01 tifrs-es:Others-OtherEquityInterestMember 01456219 2021-01-01 2021-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 01456219 2021-01-01 2021-12-31 ifrs-full:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 01456219 2021-12-31 2021-12-31 tifrs-es:Others-OtherEquityInterestMember 01456219 2021-01-01 2021-01-01 ifrs-full:OtherEquityInterestMember 01456219 2021-01-01 2021-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 01456219 2022-12-31 2022-12-31 ifrs-full:StatutoryReserveMember 01456219 2022-01-01 2022-01-01 ifrs-full:CapitalReserveMember 01456219 2021-12-31 ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember 01456219 2022-01-01 2022-12-31 tifrs-es:EquityRelatedToNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwnersMember 01456219 2021-01-01 tifrs-es:StockDividendToBeDistributedMember 01456219 2021-12-31 2021-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 01456219 2021-01-01 2021-12-31 tifrs-es:GainsLossesOnEffectivePortionOfHedgesOfNetInvestmentsInForeignOperationsMember 01456219 2021-12-31 2021-12-31 tifrs-es:UnappropriatedRetainedEarningsAccumulatedDeficitMember 01456219 2022-01-01 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 01456219 2021-01-01 2021-12-31 ifrs-full:StatutoryReserveMember 01456219 2022-12-31 2022-12-31 ifrs-full:TreasurySharesMember 01456219 2021-01-01 tifrs-es:PreferenceShareMember 01456219 2022-12-31 tifrs-es:PreferenceShareMember 01456219 2022-01-01 2022-12-31 tifrs-es:CertificateOfEntitlementToNewSharesFromConvertibleBondMember 01456219 2021-01-01 2021-01-01 tifrs-es:GainsLossesOnEffectivePortionOfHedgesOfNetInvestmentsInForeignOperationsMember 01456219 2022-01-01 ifrs-full:ReserveOfChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiabilityMember 01456219 2021-01-01 2021-12-31 ifrs-full:ReserveOfOverlayApproachMember 01456219 2021-01-01 ifrs-full:OtherEquityInterestMember 01456219 2021-01-01 2021-01-01 tifrs-notes:Total3 01456219 2021-12-31 tifrs-es:UnappropriatedRetainedEarningsAccumulatedDeficitMember 01456219 2021-01-01 tifrs-es:GainsLossesOnHedgingInstrumentsMember 01456219 2021-12-31 tifrs-es:PreferenceShareMember 01456219 2022-01-01 tifrs-notes:Total3 01456219 2021-01-01 2021-12-31 tifrs-es:Others-OtherEquityInterestMember 01456219 2021-12-31 ifrs-full:StatutoryReserveMember 01456219 2021-12-31 2021-12-31 tifrs-es:AdvanceReceiptsForShareCapitalMember 01456219 2021-01-01 2021-01-01 ifrs-full:CapitalReserveMember 01456219 2021-01-01 2021-01-01 ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember 01456219 2021-01-01 2021-12-31 tifrs-es:UnappropriatedRetainedEarningsAccumulatedDeficitMember 01456219 2022-01-01 2022-12-31 tifrs-es:TotalEquityMember 01456219 2021-12-31 2021-12-31 ifrs-full:TreasurySharesMember 01456219 2022-01-01 2022-01-01 tifrs-es:UnappropriatedRetainedEarningsAccumulatedDeficitMember 01456219 2021-12-31 2021-12-31 tifrs-es:Other-ShareCapitalMember 01456219 2022-12-31 2022-12-31 tifrs-es:EquityAttributableToFomerOwnerOfBusinessCombinationUnderCommonControl 01456219 2022-12-31 ifrs-full:CapitalReserveMember 01456219 2021-01-01 2021-01-01 tifrs-es:TotalEquityMember 01456219 2022-01-01 2022-01-01 ifrs-full:NoncontrollingInterestsMember 01456219 2021-12-31 tifrs-es:EquityAttributableToFomerOwnerOfBusinessCombinationUnderCommonControl 01456219 2021-01-01 2021-01-01 tifrs-es:SecurityTokenOffer 01456219 2021-12-31 ifrs-full:CapitalReserveMember 01456219 2022-01-01 ifrs-full:TreasurySharesMember 01456219 2022-01-01 2022-01-01 tifrs-notes:Total3 01456219 2022-12-31 2022-12-31 tifrs-es:OrdinaryShareMember 01456219 2021-01-01 2021-01-01 tifrs-es:CertificateOfEntitlementToNewSharesFromConvertibleBondMember 01456219 2022-01-01 2022-12-31 tifrs-es:EquityAttributableToFomerOwnerOfBusinessCombinationUnderCommonControl 01456219 2022-01-01 2022-01-01 ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember 01456219 2022-01-01 ifrs-full:RevaluationSurplusMember 01456219 2022-12-31 tifrs-es:OrdinaryShareMember 01456219 2022-12-31 2022-12-31 tifrs-es:Other-ShareCapitalMember 01456219 2021-12-31 2021-12-31 ifrs-full:ReserveOfChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiabilityMember 01456219 2022-12-31 ifrs-full:RevaluationSurplusMember 01456219 2021-01-01 ifrs-full:TreasurySharesMember 01456219 2022-12-31 ifrs-full:OtherEquityInterestMember 01456219 2022-01-01 2022-12-31 tifrs-es:StockDividendToBeDistributedMember 01456219 2021-01-01 tifrs-es:AdvanceReceiptsForShareCapitalMember 01456219 2021-01-01 2021-01-01 ifrs-full:NoncontrollingInterestsMember 01456219 2022-01-01 2022-01-01 tifrs-es:EquityRelatedToNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwnersMember 01456219 2022-01-01 tifrs-es:OrdinaryShareMember 01456219 2021-01-01 2021-01-01 ifrs-full:ReserveOfOverlayApproachMember 01456219 2022-12-31 2022-12-31 tifrs-es:EquityRelatedToNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwnersMember 01456219 2022-12-31 01456219 2022-01-01 2022-12-31 tifrs-es:OrdinaryShareMember 01456219 2022-01-01 tifrs-es:UnappropriatedRetainedEarningsAccumulatedDeficitMember 01456219 2021-01-01 2021-12-31 tifrs-es:TotalEquityMember 01456219 2022-12-31 2022-12-31 ifrs-full:IssuedCapitalMember 01456219 2022-12-31 tifrs-es:EquityAttributableToFomerOwnerOfBusinessCombinationUnderCommonControl 01456219 2021-12-31 2021-12-31 tifrs-es:PreferenceShareMember 01456219 2022-01-01 2022-12-31 tifrs-es:SpecialReserveMember 01456219 2022-01-01 2022-01-01 tifrs-es:Others-OtherEquityInterestMember 01456219 2021-12-31 tifrs-es:GainsLossesOnEffectivePortionOfHedgesOfNetInvestmentsInForeignOperationsMember 01456219 2022-01-01 2022-12-31 01456219 2022-01-01 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 01456219 2022-01-01 2022-01-01 tifrs-es:PreferenceShareMember 01456219 2022-01-01 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 01456219 2022-12-31 2022-12-31 tifrs-es:Others-OtherEquityInterestMember 01456219 2021-12-31 2021-12-31 tifrs-notes:Total3 01456219 2022-01-01 2022-01-01 ifrs-full:ReserveOfChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiabilityMember 01456219 2022-01-01 2022-01-01 tifrs-es:OrdinaryShareMember 01456219 2021-01-01 2021-12-31 tifrs-es:Other-ShareCapitalMember 01456219 2021-01-01 tifrs-es:GainsLossesOnEffectivePortionOfHedgesOfNetInvestmentsInForeignOperationsMember 01456219 2022-12-31 ifrs-full:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 01456219 2022-12-31 2022-12-31 ifrs-full:CapitalReserveMember 01456219 2021-12-31 ifrs-full:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 01456219 2021-12-31 tifrs-es:SecurityTokenOffer 01456219 2021-01-01 tifrs-es:Others-OtherEquityInterestMember 01456219 2022-01-01 2022-01-01 tifrs-es:AdvanceReceiptsForShareCapitalMember 01456219 2022-12-31 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 01456219 2021-12-31 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 01456219 2022-12-31 2022-12-31 ifrs-full:OtherEquityInterestMember 01456219 2021-12-31 ifrs-full:NoncontrollingInterestsMember 01456219 2021-12-31 2021-12-31 tifrs-es:EquityAttributableToFomerOwnerOfBusinessCombinationUnderCommonControl 01456219 2022-01-01 2022-12-31 tifrs-es:GainsLossesOnHedgingInstrumentsMember 01456219 2022-01-01 2022-01-01 tifrs-es:TotalEquityMember 01456219 2021-12-31 01456219 2022-01-01 ifrs-full:IssuedCapitalMember 01456219 2022-12-31 tifrs-es:AdvanceReceiptsForShareCapitalMember 01456219 2022-01-01 2022-01-01 ifrs-full:ReserveOfCashFlowHedgesMember 01456219 2022-12-31 2022-12-31 ifrs-full:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 01456219 2022-12-31 2022-12-31 ifrs-full:NoncontrollingInterestsMember 01456219 2022-01-01 2022-12-31 tifrs-es:PreferenceShareMember 01456219 2021-12-31 2021-12-31 tifrs-es:OrdinaryShareMember 01456219 2021-01-01 ifrs-full:EquityAttributableToOwnersOfParentMember 01456219 2022-01-01 2022-01-01 tifrs-es:Other-ShareCapitalMember 01456219 2021-01-01 2021-01-01 tifrs-es:GainsLossesOnHedgingInstrumentsMember 01456219 2021-01-01 2021-12-31 tifrs-es:SpecialReserveMember 01456219 2022-01-01 2022-12-31 tifrs-es:Other-ShareCapitalMember 01456219 2021-01-01 tifrs-es:Other-ShareCapitalMember 01456219 2021-12-31 2021-12-31 tifrs-es:CertificateOfEntitlementToNewSharesFromConvertibleBondMember 01456219 2021-01-01 tifrs-es:UnappropriatedRetainedEarningsAccumulatedDeficitMember 01456219 2021-01-01 2021-12-31 tifrs-es:EquityAttributableToFomerOwnerOfBusinessCombinationUnderCommonControl 01456219 2022-01-01 2022-01-01 ifrs-full:IssuedCapitalMember 01456219 2022-01-01 2022-12-31 tifrs-es:Others-OtherEquityInterestMember 01456219 2021-12-31 tifrs-es:Other-ShareCapitalMember 01456219 2022-12-31 2022-12-31 tifrs-es:GainsLossesOnEffectivePortionOfHedgesOfNetInvestmentsInForeignOperationsMember 01456219 2021-12-31 2021-12-31 ifrs-full:ReserveOfOverlayApproachMember 01456219 2022-12-31 ifrs-full:ReserveOfChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiabilityMember 01456219 2022-12-31 tifrs-es:TotalEquityMember 01456219 2021-12-31 2021-12-31 ifrs-full:CapitalReserveMember 01456219 2021-01-01 ifrs-full:NoncontrollingInterestsMember 01456219 2022-12-31 2022-12-31 tifrs-notes:Total3 01456219 2021-01-01 ifrs-full:ReserveOfChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiabilityMember 01456219 2021-12-31 tifrs-es:Others-OtherEquityInterestMember 01456219 2022-01-01 tifrs-es:CertificateOfEntitlementToNewSharesFromConvertibleBondMember 01456219 2021-01-01 2021-01-01 ifrs-full:ReserveOfCashFlowHedgesMember 01456219 2021-01-01 2021-01-01 tifrs-es:UnappropriatedRetainedEarningsAccumulatedDeficitMember 01456219 2022-01-01 2022-12-31 ifrs-full:ReserveOfOverlayApproachMember 01456219 2021-12-31 2021-12-31 ifrs-full:IssuedCapitalMember 01456219 2021-12-31 2021-12-31 ifrs-full:NoncontrollingInterestsMember 01456219 2021-12-31 2021-12-31 tifrs-es:SecurityTokenOffer 01456219 2022-01-01 ifrs-full:CapitalReserveMember 01456219 2022-01-01 2022-12-31 ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember 01456219 2022-12-31 tifrs-es:SecurityTokenOffer 01456219 2021-01-01 2021-01-01 tifrs-es:OrdinaryShareMember 01456219 2021-01-01 tifrs-es:SecurityTokenOffer 01456219 2021-12-31 2021-12-31 ifrs-full:RevaluationSurplusMember 01456219 2021-01-01 ifrs-full:CapitalReserveMember 01456219 2021-12-31 2021-12-31 ifrs-full:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 01456219 2021-01-01 2021-12-31 ifrs-full:OtherEquityInterestMember 01456219 2022-01-01 ifrs-full:StatutoryReserveMember 01456219 2022-12-31 ifrs-full:NoncontrollingInterestsMember 01456219 2021-01-01 2021-12-31 tifrs-es:EquityRelatedToNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwnersMember 01456219 2021-12-31 2021-12-31 tifrs-es:GainsLossesOnHedgingInstrumentsMember 01456219 2022-12-31 2022-12-31 ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember 01456219 2021-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 01456219 2021-01-01 tifrs-es:TotalEquityMember 01456219 2022-12-31 2022-12-31 tifrs-es:UnappropriatedRetainedEarningsAccumulatedDeficitMember 01456219 2021-01-01 ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember 01456219 2022-01-01 2022-01-01 ifrs-full:OtherEquityInterestMember 01456219 2022-01-01 2022-01-01 ifrs-full:EquityAttributableToOwnersOfParentMember 01456219 2022-12-31 ifrs-full:ReserveOfOverlayApproachMember 01456219 2021-12-31 ifrs-full:OtherEquityInterestMember 01456219 2022-12-31 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 01456219 2022-01-01 2022-12-31 tifrs-es:SecurityTokenOffer 01456219 2021-12-31 tifrs-es:OrdinaryShareMember 01456219 2021-01-01 2021-01-01 ifrs-full:IssuedCapitalMember 01456219 2021-12-31 tifrs-notes:Total3 01456219 2021-01-01 2021-12-31 ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember 01456219 2022-12-31 tifrs-es:CertificateOfEntitlementToNewSharesFromConvertibleBondMember 01456219 2022-01-01 ifrs-full:RetainedEarningsMember 01456219 2022-01-01 2022-12-31 ifrs-full:TreasurySharesMember 01456219 2022-01-01 ifrs-full:NoncontrollingInterestsMember 01456219 2021-12-31 ifrs-full:ReserveOfOverlayApproachMember 01456219 2022-12-31 ifrs-full:RetainedEarningsMember 01456219 2021-01-01 tifrs-es:OrdinaryShareMember 01456219 2022-01-01 ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember 01456219 2021-01-01 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 01456219 2022-01-01 2022-01-01 tifrs-es:SpecialReserveMember 01456219 2022-12-31 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 01456219 2022-01-01 tifrs-es:TotalEquityMember 01456219 2021-01-01 ifrs-full:ReserveOfCashFlowHedgesMember 01456219 2021-12-31 2021-12-31 tifrs-es:TotalEquityMember 01456219 2022-12-31 2022-12-31 tifrs-es:AdvanceReceiptsForShareCapitalMember 01456219 2022-01-01 2022-01-01 tifrs-es:EquityAttributableToFomerOwnerOfBusinessCombinationUnderCommonControl 01456219 2022-01-01 tifrs-es:SecurityTokenOffer 01456219 2021-12-31 tifrs-es:GainsLossesOnHedgingInstrumentsMember 01456219 2021-01-01 2021-01-01 ifrs-full:RevaluationSurplusMember 01456219 2021-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 01456219 2021-12-31 2021-12-31 ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember 01456219 2021-12-31 2021-12-31 ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember 01456219 2021-01-01 2021-12-31 tifrs-notes:Total3 01456219 2021-12-31 2021-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 01456219 2022-12-31 ifrs-full:IssuedCapitalMember 01456219 2021-01-01 2021-01-01 ifrs-full:EquityAttributableToOwnersOfParentMember 01456219 2022-12-31 2022-12-31 tifrs-es:SecurityTokenOffer 01456219 2021-12-31 tifrs-es:StockDividendToBeDistributedMember 01456219 2022-01-01 tifrs-es:Other-ShareCapitalMember 01456219 2021-01-01 2021-12-31 ifrs-full:TreasurySharesMember 01456219 2021-12-31 tifrs-es:TotalEquityMember 01456219 2022-01-01 2022-01-01 ifrs-full:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 01456219 2021-01-01 2021-12-31 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 01456219 2021-01-01 2021-12-31 tifrs-es:CertificateOfEntitlementToNewSharesFromConvertibleBondMember 01456219 2022-12-31 tifrs-es:Other-ShareCapitalMember 01456219 2022-12-31 2022-12-31 tifrs-es:StockDividendToBeDistributedMember 01456219 2021-01-01 ifrs-full:IssuedCapitalMember iso4217:TWD xbrli:shares iso4217:TWD xbrli:shares xbrli:pure
中文|English

01456219 中央存款保險股份有限公司
2022年第4季合併財務報告
01456219 CDIC
2022Q4 Consolidated Financial Report

單位:新臺幣仟元Unit: NT$ thousands
資產負債表Balance Sheet
代號Code 會計項目Accounting Title 2022年12月31日2022/12/31 2021年12月31日2021/12/31
資產Assets
 流動資產 Current assets
1100   現金及約當現金  Cash and cash equivalents
22,918 
3,208,412 
1110   存放央行及拆借銀行同業  Due from the central bank and call loans to banks
60,000,000 
60,000,000 
1145   按攤銷後成本衡量之金融資產-流動  Current financial assets at amortised cost
87,989,244 
72,679,503 
1200   應收款項淨額  Receivables, net
844,554 
641,527 
1203    其他應收款   Other receivables
844,591 
641,545 
1260   本期所得稅資產  Current tax assets
299,504 
285,056 
1261    應收所得稅退稅款   Income tax refund receivable
299,504 
285,056 
1280   預付款項  Prepayments
15,067 
15,297 
1320   其他流動資產  Other current assets
662 
346 
11XX   流動資產合計  Total current assets
149,171,949 
136,830,143 
 非流動資產 Non-current assets
1500   不動產、廠房及設備淨額  Property, plant and equipment, net
433,934 
439,116 
1510    土地   Land
277,570 
277,570 
1520    房屋及建築   Buildings and structures
125,068 
129,803 
1530    電腦及機器設備   Computer and machinery equipment
19,149 
18,778 
1540    交通及運輸設備   Transportation and communication equipment
5,183 
5,733 
1550    什項設備   Miscellaneous equipments
6,964 
7,233 
1700   無形資產淨額  Intangible assets, net
12,455 
14,123 
1900   其他資產  Other assets
1920    存出保證金   Guarantee deposits paid
686 
686 
1970    其他資產-其他   Other assets - others
15,929 
15,644 
1XXX  資產總計 Total assets
149,619,224 
137,284,067 
負債及權益Liabilities and equities
 負債 Liabilities
  流動負債  Current liabilities
2200    應付款項   Payables
84,063 
83,032 
2203     應付費用    Accrued expenses
4,683 
4,039 
2204     其他應付款    Other payables
79,380 
78,993 
21XX    流動負債合計   Total current liabilities
84,063 
83,032 
  非流動負債  Non-current liabilities
2600    負債準備   Provisions
137,974,237 
125,693,118 
2601     保險業各項準備    Provisions for insurance
137,622,737 
125,327,087 
2602     員工福利負債準備    Provisions for employee benefits
351,500 
366,031 
2620    存入保證金   Guarantee deposits received
1,895 
1,800 
2630    遞延所得稅負債   Deferred tax liabilities
23,957 
23,957 
2632     遞延所得稅負債-土地增值稅    Deferred tax liabilities, land value increment tax
23,957 
23,957 
2660    其他負債   Other liabilities
394,536 
389,764 
25XX    非流動負債合計   Total non-current liabilities
138,394,625 
126,108,640 
2XXX   負債總計  Total liabilities
138,478,688 
126,191,671 
 權益 Equity
  歸屬於母公司業主之權益  Equities attributable to owners of parent
   股本   Share Capital
3110     普通股股本    Ordinary share
10,000,000 
10,000,000 
3100     股本合計    Total Share Capital
10,000,000 
10,000,000 
   資本公積   Capital surplus
    資本公積-受贈資產    Capital surplus, donated assets received
3252      資本公積-其他受贈資產     Capital surplus, other donated assets received
265 
265 
3250      資本公積-受贈資產合計     Total capital surplus, donated assets received
265 
265 
3200     資本公積合計    Total capital surplus
265 
265 
   保留盈餘   Retained earnings
3310     法定盈餘公積    Legal reserve
235,701 
235,701 
3320     特別盈餘公積    Special reserve
1,000,466 
1,000,466 
3300     保留盈餘合計    Total retained earnings
1,236,167 
1,236,167 
   其他權益   Other equity interest
3470     確定福利計畫之再衡量數    Gains (losses) on remeasurements of defined benefit
(95,896)
(144,036)
3400     其他權益合計    Total other equity interest
(95,896)
(144,035)
3XXX   權益總額  Total equity
11,140,536 
11,092,396 
3X2X  負債及權益總計 Total liabilities and equity
149,619,224 
137,284,067 

單位:新臺幣仟元 每股盈餘單位:新台幣元Unit: NT$ thousands EPS Unit: NT$
綜合損益表Statement of Comprehensive Income
代號Code 會計項目Accounting Title 2022年1月1日至12月31日2022/1/1To12/31 2021年1月1日至12月31日2021/1/1To12/31

單位:新臺幣仟元Unit: NT$ thousands
現金流量表Statements of Cash Flows
代號Code 會計項目Accounting Title 2022年1月1日至12月31日2022/1/1To12/31 2021年1月1日至12月31日2021/1/1To12/31
營業活動之現金流量-間接法Cash flows from (used in) operating activities, indirect method
 調整項目 Adjustments
A20000   調整項目合計  Total adjustments
10,666,270 
10,081,155 
A33000  營運產生之現金流入(流出) Cash inflow (outflow) generated from operations
10,666,270 
10,081,155 
A33100  收取之利息 Interest received
1,298,887 
1,199,269 
A33300  支付之利息 Interest paid
(1,302)
(3,525)
A33500  退還(支付)之所得稅 Income taxes refund (paid)
(14,448)
(31,844)
AAAA 營業活動之淨現金流入(流出)Net cash flows from (used in) operating activities
11,949,407 
11,245,056 
投資活動之現金流量Cash flows from (used in) investing activities
B00040  取得按攤銷後成本衡量之金融資產 Acquisition of financial assets at amortised cost
(15,312,310)
(9,548,772)
B02700  取得不動產、廠房及設備 Acquisition of property, plant and equipment
(6,316)
(6,982)
B02800  處分不動產、廠房及設備 Proceeds from disposal of property, plant and equipment
5 
0 
B04500  取得無形資產 Acquisition of intangible assets
(4,969)
(8,100)
B06700  其他資產增加 Increase in other assets
(200)
(32)
BBBB  投資活動之淨現金流入(流出) Net cash flows from (used in) investing activities
(15,323,790)
(9,563,886)
籌資活動之現金流量Cash flows from (used in) financing activities
C09900  其他籌資活動 Other financing activities
188,889 
246,764 
CCCC  籌資活動之淨現金流入(流出) Net cash flows from (used in) financing activities
188,889 
246,764 
EEEE 本期現金及約當現金增加(減少)數Net increase (decrease) in cash and cash equivalents
(3,185,494)
1,927,934 
E00100 期初現金及約當現金餘額Cash and cash equivalents at beginning of period
3,208,412 
1,280,478 
E00200 期末現金及約當現金餘額Cash and cash equivalents at end of period
22,918 
3,208,412 
E00210  資產負債表帳列之現金及約當現金 Cash and cash equivalents reported in the statement of financial position
22,918 
3,208,412 

單位:新臺幣仟元Unit: NT$ thousands

單位:新臺幣仟元Unit: NT$ thousands

單位:新臺幣仟元
會計師查核(核閱)報告
  會計師事務所名稱
  簽證會計師名稱 1
  簽證會計師名稱 2
  核閱或查核日期
  報告類型
  核閱或查核報告類型
  報告類型細分
  簡述強調事項內容
  簡述其他事項內容
  會計師查核(核閱)報告內容
  截至本季止採用其他會計師查核意見(核閱報告)之子公司期末資產總額
  截至本季止採用其他會計師查核意見(核閱報告)之子公司營業收入淨額
  截至本季止採用其他會計師查核意見(核閱報告)之採用權益法之投資期末餘額
  截至本季止採用其他會計師查核意見(核閱報告)之採用權益法之投資當期認列關聯企業及合資損益之份額
  截至本季止未經會計師查核(核閱)之子公司期末資產總額
  截至本季止未經會計師查核(核閱)之子公司綜合損益金額
  截至本季止未經會計師查核(核閱)之採用權益法之投資期末餘額
  截至本季止未經會計師查核(核閱)之採用權益法之投資當期認列關聯企業及合資損益之份額

財務報表附註
公司沿革及業務範圍

通過財報之日期及程序

新發布及修訂準則及解釋之適用

重大會計政策之彙總說明
列入合併財務報表之子公司
無此情形/免揭露
未列入合併財務報表之子公司
無此情形/免揭露


重大會計判斷、假設及估計不確性之主要來源

應收款項
明細表
無此情形/免揭露
應收款項之帳齡分析
無此情形/免揭露
應收款項之備抵損失變動資訊
無此情形/免揭露

關係人交易
單位:新臺幣仟元

母公司及最終控制者之名稱
無此情形/免揭露
關係人名稱及關係
無此情形/免揭露

與關係人間之重大交易事項
單位:新臺幣仟元
營業收入
無此情形/免揭露
進貨
無此情形/免揭露
應收關係人款項
無此情形/免揭露
應付關係人款項
無此情形/免揭露
預付款項
無此情形/免揭露
取得不動產、廠房及設備
無此情形/免揭露
處分不動產、廠房及設備
無此情形/免揭露
取得投資性不動產
無此情形/免揭露
處分投資性不動產
無此情形/免揭露
取得金融資產
無此情形/免揭露
處分金融資產
無此情形/免揭露
取得其他資產
無此情形/免揭露
處分其他資產
無此情形/免揭露
對關係人放款
無此情形/免揭露
背書保證
無此情形/免揭露
其它
無此情形/免揭露
向關係人借款
無此情形/免揭露
主要管理階層薪酬
無此情形/免揭露

資產品質(銀行子公司適用)
逾期放款
無此情形/免揭露
逾期帳款
無此情形/免揭露
免列報逾期放款或逾期應收帳款
無此情形/免揭露

資本適足性(銀行子公司適用)
無此情形/免揭露

子公司出售不良債權交易資訊
出售不良債權交易彙總表
無此情形/免揭露
出售不良債權單批債權金額達10億元以上
無此情形/免揭露

資金貸與他人
無此情形/免揭露

為他人背書保證
無此情形/免揭露

母子公司間業務關係及重要交易往來情形
無此情形/免揭露

被投資公司名稱、所在地區…等相關資訊
無此情形/免揭露

大陸地區投資
轉投資大陸地區之事業相關資訊
無此情形/免揭露
轉投資大陸地區限額
無此情形/免揭露